재무정보
연결 재무상태표
구분 |
제9기 |
제8기 |
제7기 |
제6기 |
제5기 |
2023년 12월말 |
2022년 12월말 |
2021년 12월말 |
2020년 12월말 |
2019년 12월말 |
유동자산 |
653,057,000,914 |
855,701,311,202 |
547,400,118,223 |
337,308,262,203 |
232,840,406,573 |
비유동자산 |
285,587,553,470 |
178,600,728,888 |
163,545,990,618 |
117,086,478,495 |
108,842,646,637 |
자산총계 |
938,644,554,384 |
1,034,302,040,090 |
710,946,108,841 |
454,394,740,698 |
341,683,053,210 |
유동부채 |
505,168,682,791 |
679,009,558,651 |
401,555,784,850 |
320,970,744,600 |
262,586,159,158 |
비유동부채 |
33,543,583,917 |
65,298,535,166 |
41,081,120,757 |
16,736,554,450 |
15,926,808,152 |
부채총계 |
538,712,266,708 |
744,308,093,817 |
442,636,905,607 |
337,707,299,050 |
278,512,967,310 |
자본금 |
25,002,775,500 |
25,002,775,500 |
25,002,775,500 |
19,966,110,000 |
18,886,110,000 |
이익잉여금 |
336,855,462,862 |
216,895,837,094 |
170,382,984,164 |
56,625,702,695 |
17,740,429,976 |
자본 총계 |
399,932,287,676 |
289,993,946,273 |
268,309,203,234 |
116,687,441,648 |
63,170,085,900 |
연결 손익계산서
구분 |
제9기 |
제8기 |
제7기 |
제6기 |
제5기 |
매출액 |
1,951,087,864,184 |
1,694,543,907,800 |
1,153,250,200,869 |
1,076,474,322,659 |
913,607,360,717 |
매출원가 |
1,636,694,889,513 |
1,485,752,620,361 |
1,018,781,755,092 |
917,346,609,156 |
764,427,417,340 |
매출총이익 |
314,392,974,671 |
208,791,287,439 |
134,468,445,777 |
159,127,713,503 |
149,179,943,377 |
판매비와관리비 |
159,877,411,836 |
133,186,651,025 |
107,952,025,631 |
102,695,725,140 |
97,864,336,632 |
영업이익(손실) |
154,515,562,835 |
133,186,651,025 |
26,516,420,146 |
56,431,988,363 |
51,315,606,745 |
금융수익 |
9,812,700,011 |
2,841,301,028 |
2,299,325,013 |
1,500,534,893 |
1,178,730,191 |
금융원가 |
29,116,841,516 |
2,841,301,028 |
7,825,073,596 |
8,055,114,427 |
12,891,716,225 |
기타수익 |
82,814,487,511 |
70,094,298,728 |
29,702,425,158 |
26,427,022,577 |
28,296,475,699 |
기타비용 |
75,106,219,496 |
80,738,112,543 |
24,968,253,192 |
34,317,708,831 |
26,983,250,473 |
관계기업투자지분법손실 |
|
|
|
|
656,179,030 |
법인세비용차감전순이익(손실) |
142,919,689,345 |
50,035,233,418 |
25,724,843,529 |
41,986,722,575 |
40,259,666,907 |
법인세비용 |
23,513,084,783 |
4,591,149,931 |
12,401,195,491 |
3,079,785,649 |
1,777,058,134 |
당기순이익(손실) |
119,406,604,562 |
45,444,083,487 |
13,323,648,038 |
38,906,936,926 |
38,482,608,773 |
기타포괄손익 |
-11,583,937,255 |
-3,584,459,668 |
5,013,163,738 |
-4,219,294,524 |
-825,174,242 |
총포괄손익 |
107,822,667,307 |
41,859,623,819 |
18,336,811,776 |
34,687,642,402 |
37,657,434,531 |
연결 현금흐름표
구분 |
제9기 |
제8기 |
제7기 |
제6기 |
제5기 |
영업활동 현금흐름 |
336,920,883,171 |
41,859,623,819 |
-178,873,116,805 |
42,040,476,523 |
90,722,709,465 |
투자활동 현금흐름 |
-277,047,794,244 |
-45,880,391,007 |
-63,613,571,047 |
-57,415,205,147 |
-21,734,933,862 |
재무활동 현금흐름 |
-42,847,052,392 |
58,242,907,621 |
219,029,140,502 |
26,094,823,255 |
-37,538,134,524 |
외화표시 현금및현금성자산의 환율변동효과 |
7,923,673,790 |
942,063,312 |
8,834,222,276 |
-2,611,664,276 |
-1,259,093,072 |
현금의 증가(감소) |
24,949,710,325 |
54,235,773,404 |
-14,623,325,074 |
8,108,430,355 |
30,190,548,007 |
기초현금및현금성자산 |
106,902,772,370 |
52,666,998,966 |
67,290,324,040 |
59,181,893,685 |
28,991,345,678 |
기말 현금 및 현금성자산 |
131,852,482,695 |
106,902,772,370 |
52,666,998,966 |
67,290,324,040 |
59,181,893,685 |